County Profile for Divide - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,345,458 Total Charges 8,574,258
Fixed Assets 8,222,504 Contract Allowance -236,616
Other Assets 322,581 Operating Revenue 8,810,874
Total Assets 9,890,543 Operating Expenses 10,077,140
Current Liabilities 1,582,689 Operating Margin -1,266,266
Long Term Liabilities 6,569,686 Other Income 1,029,571
Total Equity 1,738,168 Other Expense 307,349
Total Liabilities and Equity 9,890,543 Net Profit or Loss -544,044

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $96,823 Revenue per Bed $550,680 Revenue per Person $8,810,874
Net Margin per Discharge ($13,915) Net Margin per Bed ($79,142) Net Margin per Person ($1,266,266)
Net Profit per Discharge ($5,979) Net Profit per Bed ($34,003) Net Profit per Person ($544,044)
Net Fixed Assets per Discharge $90,357 Net Fixed Assets per Bed $513,907 Net Fixed Assets per Bed $8,222,504
Long Term Debt per Discharge $72,194 Long Term Debt per Bed $410,605 Long Term Debt per Person $6,569,686
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.9 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,420 Net Fixed Assets 1,884 Population Estimate 1,151
Total Revenue 2,301 Long Term Liabilities 1,430 Total Patient Discharges 2,429
Net Margin 2,173 Total Patient Beds 2,388
Net Profit or Loss 2,730

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,784,112 537,201 3.3211
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,020,596 3,237,305 1.2420
50 Operating Room 125,204 148,995 0.8403
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 801,094 13 Nursing Administration 98,709
02,03 Captial Related - Movable Equipment 314,319 14 Central Services and Supply 44,833
04 Employee Benefits 1,049,981 15 Pharmacy 0
05 Administrative and General 970,275 16 Medical Records and Medical Library 98,616
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 570,964 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 247,256 19 Non Physician Anesthetist 24,000
10,11 Dietary and Cafeteria 556,677 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,776,724

County Profile for Divide - 2015